KGIRex Automaton

Partnership Growth Model

The upside, modeled live

Drag any assumption to model the upside in real time. This is what the partnership looks like if the acquisition engine succeeds and scales, with you keeping 75% of every dollar it drives.

The structure

Why this is a partnership, not an invoice

Rex Automaton brings

A proven AI acquisition engine, already deployed and producing for other companies. Not a prototype. Plus the full build team and ongoing maintenance that keeps it running and improving.

KGI brings

The offers, the 300,000 record database, the relationships, and the closing. The sales engine no software can replace, built on years of trust the machine can't manufacture.

Neither half works alone. The engine has nothing to sell without your offers and no one to close them. Your offers stall without a machine to feed them. That mutual dependence is what makes the partnership fair, and what makes it last.

Model the scenario

Base preset

Companies signed

23

150 meetings · $1,500/mo each

Combined MRR

$33,075

at full ramp, after churn

Combined annual run rate

$397k

steady-state, both sides

Your 75% share

$298k

$24,806/mo to you, 25% to Rex

Your cost to start

$0

Rex carries the full $4,400 build. You bring execution.

Enterprise value of the book

$1.19M

3× · your 75% = $893k · range $794k–$1.98M

The ramp, 24 months

Combined Your share (75%)

Offer 5 — rent the engine

License the proven machine to outside companies. Pure recurring revenue layered on top of everything else. Offer 5 economics are set under a separate agreement; shown here at the same share to illustrate the upside.

The path

What happens if we succeed

  1. 01

    Prove it on Offer 1

    This carved list. Show the engine books meetings and signs companies on a real offer.

  2. 02

    Expand the sweet spot

    Same engine, wider net. Work the full addressable slice once the motion is proven.

  3. 03

    Layer Offers 2–4

    Same 300k database, more to sell. Each new offer compounds on infrastructure already built.

  4. 04

    Offer 5 — rent the engine

    License the machine to outside companies. Recurring revenue on top of everything, set under a separate agreement.